County Profile for Big Horn - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,121,380 Total Charges 16,491,767
Fixed Assets 7,259,634 Contract Allowance 6,387,208
Other Assets 1,930,540 Operating Revenue 10,104,559
Total Assets 14,311,554 Operating Expenses 51,181,308
Current Liabilities 2,934,376 Operating Margin -41,076,749
Long Term Liabilities 1,272,908 Other Income 4,142,942
Total Equity 10,104,270 Other Expense 0
Total Liabilities and Equity 14,311,554 Net Profit or Loss -36,933,807

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,888 Revenue per Bed $202,091 Revenue per Person $10,104,559
Net Margin per Discharge ($64,586) Net Margin per Bed ($821,535) Net Margin per Person ($41,076,749)
Net Profit per Discharge ($58,072) Net Profit per Bed ($738,676) Net Profit per Person ($36,933,807)
Net Fixed Assets per Discharge $11,415 Net Fixed Assets per Bed $145,193 Net Fixed Assets per Bed $7,259,634
Long Term Debt per Discharge $2,001 Long Term Debt per Bed $25,458 Long Term Debt per Person $1,272,908
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.3 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,250 Net Fixed Assets 1,923 Population Estimate 1,151
Total Revenue 2,237 Long Term Liabilities 1,845 Total Patient Discharges 1,848
Net Margin 3,141 Total Patient Beds 1,327
Net Profit or Loss 3,250

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,654,758 5,882,148 1.3014
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 13,887 56,240 0.2469
44 Skilled Nursing Care 0 0
50 Operating Room 1,384,387 551,298 2.5111
51 Recovery Room 0 0
52 Labor and Delivery Room 200,113 81,231 2.4635

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,045,671 13 Nursing Administration 434,370
02,03 Captial Related - Movable Equipment 727,266 14 Central Services and Supply 634,900
04 Employee Benefits 2,426,854 15 Pharmacy 190,468
05 Administrative and General 6,601,677 16 Medical Records and Medical Library 941,418
06 Maintenance and Repairs 0 17 Social Services 115,596
07 Operation of Plant 1,919,286 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 785,660 19 Non Physician Anesthetist 165,335
10,11 Dietary and Cafeteria 633,940 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,622,441

County Profile for Big Horn - 2013